| 
                         HA DOED 
                        
                      | 
                     
                     
                         05/1981 
                        
                      | 
                     
                  
                  
                     
                     | 
                         WC Offset Date 
                        
                      | 
                     
                     
                         07/1981 
                        
                      | 
                     
                  
                  
                     
                     | 
                         Monthly WC 
                        
                      | 
                     
                     
                         $250.00 
                        
                      | 
                     
                  
                  
                     
                     | 
                         80 percent Average Current Earnings (ACE) 
                        
                      | 
                     
                     
                         $675.00 
                        
                      | 
                     
                  
                  
                     
                     | 
                         05/1981 
                        
                      | 
                     
                     
                         PIA: $316.40 FMAX: $474.80 
                        
                        Aux MBA (3 children) $52.80 
                        
                      | 
                     
                  
                  
                     
                     | 
                         06/1981 
                        
                      | 
                     
                     
                         PIA: $351.90 FMAX: $528.00 
                        
                        Aux MBA (3 children) $58.70 
                        
                      | 
                     
                  
                  
                     
                     | 
                         06/1982 
                        
                      | 
                     
                     
                         PIA: $377.90 FMAX: $377.90 
                        
                        Aux MBA (3 children) $62.90 
                        
                      | 
                     
                  
                  
                     
                     | 
                         07/1981 80 percent ACE 
                        
                      | 
                     
                     
                         $675.00 
                        
                      | 
                     
                  
                  
                     
                     | 
                         Monthly WC 
                        
                      | 
                     
                     
                         -$250.00 
                        
                      | 
                     
                  
                  
                     
                     | 
                           
                        
                      | 
                     
                     
                         $425.00 
                        
                      | 
                     
                  
                  
                     
                     | 
                         PIA payable to HA 
                        
                      | 
                     
                     
                         -351.90 
                        
                      | 
                     
                  
                  
                     
                     | 
                           
                        
                      | 
                     
                     
                         $ 73.10 (Divided by 3 auxiliaries = $24.40 (24.36 rounded up.) 
                        
                      | 
                     
                  
               
            
          
          
         In 06/1982, WC increases to $290.00 per month. Recompute the amounts payable from the first
            month of offset, rounding up for intermediate steps prior to 06/1982.
         
         
            
               
                  
                  
               
               
                  
                  
                     
                     | 
                         07/1981 80 percent ACE 
                        
                      | 
                     
                     
                         $675.00 
                        
                      | 
                     
                  
                  
                     
                     | 
                         Monthly WC 
                        
                      | 
                     
                     
                         -290.00 
                        
                      | 
                     
                  
                  
                     
                     | 
                           
                        
                      | 
                     
                     
                         $385.00 
                        
                      | 
                     
                  
                  
                     
                     | 
                         PIA payable to HA 
                        
                      | 
                     
                     
                         - 351.90 
                        
                      | 
                     
                  
                  
                     
                     | 
                           
                        
                      | 
                     
                     
                         $ 33.10 (Divided by 3 auxiliaries =$11.03 
                        
                        (which is rounded to 11.10 because this intermediate step was for a month prior to
                           June 1982)
                         
                        
                      | 
                     
                  
                  
                     
                     | 
                           
                        
                      | 
                     
                     
                         + 4.20 (COLA)
                         
                        
                      | 
                     
                  
                  
                     
                     | 
                           
                        
                      | 
                     
                     
                         $ 15.30 payable to each auxiliary 
                        
                      | 
                     
                  
               
            
          
          
         In 09/1982 one auxiliary terminates.
         
         You can use the Expedient method to redistribute the amounts previously payable after
            offset to three auxiliaries to the remaining two auxiliaries:
         
         Step 1: FMAX = $566.60 minus PIA $377.90 yields an adjusted MAX of $188.70.
         Step 2: $15.30 payable after offset to each auxiliary, times three auxiliaries = $45.90.
         Step 3: $188.70 minus $45.90 = $142.80 total offset to three auxiliaries.
         Step 4: Subtract the total offset ($142.80) from the adjusted MAX ($188.70) and divide
            by two to arrive at the new amount payable after offset for the two remaining auxiliaries:
            $22.90 each (22.95 rounded down). See DI 52150.070 for more information about using the Expedient method to compute offset.