TN 11 (09-92)
   SI 02302.300 Individualized Threshold Calculation Worksheet - Exhibit
   
   
   
   
      
         
            
            
         
         
            
            
               
               | Name                          | 
               
               SSN          | 
               
            
            
               
               | Individualized Calculation for Period Beginning | 
               
                    / | 
               
            
            
               
               |  | 
               
               (mo)  (yr) | 
               
            
            
               
               
                  
                     - 
                        
                           1.  
                           
                              a.  Enter appropriate BASE AMOUNT from the threshold chart (SI 02302.200, 3rd column)
                               
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           b.  
                           
                              Recalculate the base amount using the State supplement rate for the individual's actual  living arrangement (i.e., FBR + OS x 2 + 85 x 12 months)
                               
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           c.  
                           
                              Enter the higher of a or b. 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           2.  
                           
                              a.  Enter the appropriate TITLE XIX amount from the threshold chart (SI 02302.200, 4th column)
                               
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           b.  
                           
                              Enter the individual's estimated Medicaid expenditures for the determination period
                                 per SI 02302.050 D.2 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           c.  
                           
                              Enter the higher of a. or b. 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           3.  
                           
                              Enter the annual amount of IRWE the person has 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           4.  
                           
                              Enter the annual amount of BWE the person has 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           5.  
                           
                              Enter the annual amount of income excluded under an approved PASS 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           6.  
                           
                              Enter the value of any publicly funded attendant care the person receives per SI 02302.050D.3 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           7.  
                           
                              Total the amounts for lines 1 - 6 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
            
               
               
                  
                     - 
                        
                           8.  
                           
                              Enter the individual's gross earned income for the computation period 
                              
                            
                         
                      
                   
                  
                | 
               
               
                   $ 
                  
                | 
               
            
            
               
               |   | 
               
            
         
      
    
    
   
   Compare lines 7 and 8. If the amounts are equal or if 7 is higher, the individual
      is eligible under the threshold test. If 8 is higher, the individual is not eligible
      under the threshold test.
   
   
    
   
   KEEP THIS WORKSHEET IN THE INDIVIDUAL'S FILE